UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): March 11, 2020

         Build-A-Bear Workshop, Inc.      
(Exact Name of Registrant as Specified in Its Charter)

                           Delaware                           
(State or Other Jurisdiction
of Incorporation)
                 001-32320               
(Commission
File Number)
                43-1883836                
(IRS Employer
Identification No.)

 1954 Innerbelt Business Center Drive
                       St. Louis, Missouri                     
(Address of Principal Executive Offices)
          63114        
(Zip Code)

                     (314) 423-8000                   
(Registrant’s Telephone Number, Including Area Code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company     ☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.     ☐

Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.01 per share
BBW
New York Stock Exchange



Item 2.02.                          Results of Operations and Financial Condition.

On March 11, 2020, Build-A-Bear Workshop, Inc. (the “Company”) issued a press release setting forth results for the Company’s 2019 fourth fiscal quarter and full 2019 fiscal year ended February 1, 2020.  A copy of the Company’s press release is being furnished as Exhibit 99.1 and hereby incorporated by reference.

The information furnished in, contained, or incorporated by reference into this Item 2.02, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing.  In addition, this report (including Exhibit 99.1) shall not be deemed an admission as to the materiality of any information contained herein that is required to be disclosed solely as a requirement of this Item.

 
Item 9.01                          Financial Statements and Exhibits.
 
(d)  Exhibits

Exhibit Number
  Description of Exhibit
     
99.1
  Press Release dated March 11, 2020
                 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

    BUILD-A-BEAR WORKSHOP, INC.
       
       
       
Date: March 11, 2020 
By:
/s/ Voin Todorovic
 
    Name:  Voin Todorovic
    Title:  Chief Financial Officer
       
       





2
Exhibit 99.1

Build-A-Bear Workshop, Inc. Reports a $20.1 Million Improvement in GAAP Pre-Tax Income for the 2019 Fiscal Year

  • Total revenues of $338.5 million for the fiscal year, an increase of $2.0 million or 0.6% compared to fiscal 2018
  • Total revenues of $104.6 million in the fourth quarter, an increase of $3.1 million or 3.0% compared to the fiscal 2018 fourth quarter
  • Full-year pre-tax income improved $20.1 million compared to fiscal 2018, an $8.7 million increase over the prior period on an adjusted basis
  • Fourth quarter pre-tax income improved $14.2 million compared to the fiscal 2018 fourth quarter, a $6.1 million increase over the prior period on an adjusted basis
  • At year end, consolidated cash balance was $26.7 million, with no borrowings on the Company’s credit facility, compared to $17.9 million at the end fiscal 2018.

ST. LOUIS--(BUSINESS WIRE)--March 11, 2020--Build-A-Bear Workshop, Inc. (NYSE: BBW) today reported results for the fourth quarter and fiscal year 2019 ended February 1, 2020.

Sharon Price John, Build-A-Bear Workshop President and Chief Executive Officer, commented, “In fiscal 2019, we remained focused on our key growth strategies and disciplined expense management, and although the year did not unfold on a by-quarter basis as we originally expected, we ultimately delivered annual pre-tax profit in line with the guidance that we issued at the beginning of the fiscal year. During the fourth quarter, we saw a positive shift in retail traffic and sales leading into Christmas, which then carried over into the post-holiday period with our data indicating that Build-A-Bear outpaced national traffic trends over that time. We attribute the improvement to several factors including a meaningful shift to digital marketing that benefited both our online and in-store business and helped drive an increase in sales of gift products that appealed to a broad consumer base. We also had higher sales and redemptions of gift cards, indicative of the ongoing trend-right appeal of our hands-on retail experience.”

“We believe these results, which include our ninth consecutive quarter of double-digit e-commerce expansion and an over 80% increase in commercial revenue for the year, demonstrate the success of our strategy to diversify our business model by leveraging the strength of our brand. Our business year-to-date has been positive, although we recognize the uncertainty in the evolving marketplace due to the coronavirus. As such, we are evaluating potential business scenarios while remaining focused on our long-term goal to build on the foundation and infrastructure that we have been developing for several years,” concluded Ms. John.


Fourth Quarter 2019 Highlights (13 weeks ended February 1, 2020, compared to 13 weeks ended February 2, 2019):

  • Total revenues were $104.6 million, a 3.0% increase compared to the fiscal 2018 fourth quarter, inclusive of a 2.1% increase in net retail sales and a 46.2% increase in commercial revenue;
    • By geography, total revenues increased 3.6% in North America and declined 2.1% in Europe compared to the fiscal 2018 fourth quarter. Total revenues also included the Company’s ninth consecutive quarter of double-digit growth in consolidated e-commerce sales;
  • Retail gross margin expanded to 50.4%, representing an improvement of approximately 450-basis points compared to the fiscal 2018 fourth quarter, including approximately 310-basis points related to the leverage of fixed occupancy with the remainder driven by expansion in merchandise margin;
  • Selling, general and administrative expenses (“SG&A”) were $45.1 million, a decrease of $2.7 million primarily due to lower non-cash charges than were reported in fiscal 2018;
  • Pre-tax income was $7.6 million, a $14.2 million improvement from the fiscal 2018 fourth quarter, or a $6.1 million increase over the prior period when adjusted for costs primarily related to non-cash charges (see reconciliation of GAAP to non-GAAP results);
  • Income tax expense was $1.4 million, compared to an income tax expense of $3.8 million in the fiscal 2018 fourth quarter; and
  • Net income was $6.2 million, or $0.42 per diluted share, compared to a net loss of $10.4 million, or $0.72 loss per diluted share, in the fiscal 2018 fourth quarter; on an adjusted basis, net income increased $6.7 million, or $0.45 per diluted share (see reconciliation of GAAP to non-GAAP results).

Fiscal Year 2019 Highlights (52 weeks ended February 1, 2020, compared to 52 weeks ended February 2, 2019):

  • Total revenues were $338.5 million, a 0.6% increase compared to fiscal 2018, inclusive of a 0.9% decrease in net retail sales and an 81.3% increase in commercial revenue;
    • By geography, total revenues increased 1.3% in North America and declined 5.3% in Europe compared to the prior fiscal year; consolidated e-commerce sales increased by double-digit rates compared to the prior year;
  • Retail gross margin expanded to 45.4%, a 270-basis point improvement compared to fiscal 2018, including approximately 160-basis points related to the leverage of fixed occupancy costs with the remainder driven by expansion in merchandise margin;
  • SG&A expenses were $152.0 million, a decrease of $5.1 million primarily due to lower non-cash charges than were reported in fiscal 2018;
  • Pre-tax income was $1.6 million, a $20.1 million improvement from fiscal 2018, or a $8.7 million increase over the prior period when adjusted for costs primarily related to non-cash charges (see reconciliation of GAAP to non-GAAP results);
  • Income tax expense was $1.3 million, compared to income tax benefit of $0.6 million in fiscal 2018; and
  • Net income was $0.3 million, or $0.02 per diluted share, compared to a net loss of $17.9 million, or a loss of $1.23 per diluted share; on an adjusted basis, net income increased $6.1 million, or $0.42 per diluted share (see reconciliation of GAAP to non-GAAP results).

Store Activity:

The Company maintains a high level of lease optionality with over 70% of corporately-managed stores having a lease event within the next three years. As of February 1, 2020, the Company operated 372 corporately-managed locations, including 316 in North America inclusive of 22 shop-in-shops within select Walmart locations, and 56 outside of North America. Through its third-party retail model, there were 60 stores in operation with relationships that included Carnival Cruise Line, Great Wolf Lodge Resorts, Landry’s and Beaches Family Resorts. The Company’s international franchisees ended the year with 92 stores in 12 countries.

Balance Sheet:

As of February 1, 2020, cash and cash equivalents totaled $26.7 million. The Company ended the fiscal year with no borrowings under its revolving credit facility.

Total inventory at year-end was $53.4 million, down 8.5% from fiscal 2018 year-end. For fiscal 2019, capital expenditures totaled $12.4 million and depreciation and amortization were $13.7 million.

As the Company previously noted, for comparison purposes, on February 3, 2019, it recorded lease liabilities of $176.2 million upon adoption of the new lease accounting standard, also referred to as ASC Topic 842, based on the present value of remaining lease payments. A corresponding right-to-use asset of $151.5 million was recorded on the balance sheet upon adoption which was net of accrued and prepaid rent, deferred lease incentives and impairment charges.

Fiscal Year 2020 Expectations:

The Company notes that it has had an increase in total revenues on a year-to-date basis in fiscal 2020 and had intended to share more detailed guidance that included ranges of expected growth in both revenue and pre-tax profit compared to fiscal 2019. However, given the rapidly changing environment with COVID-19, the Company is refraining from providing specific guidance and is evaluating a variety of scenario plans for the business going forward.


Note Regarding Non-GAAP Financial Measures

In this press release, the Company’s financial results are provided both in accordance with generally accepted accounting principles (GAAP) and using certain non-GAAP financial measures. In particular, the Company provides historic income and income per diluted share adjusted to exclude certain costs and accounting adjustments, which are non-GAAP financial measures. These results are included as a complement to results provided in accordance with GAAP because management believes these non-GAAP financial measures help identify underlying trends in the Company’s business and provide useful information to both management and investors by excluding certain items that may not be indicative of the Company’s core operating results. These measures should not be considered a substitute for or superior to GAAP results. These non-GAAP financial measures are defined and reconciled to the most comparable GAAP measure later in this document.

Today’s Conference Call Webcast:

Build-A-Bear Workshop will host a live internet webcast of its quarterly investor conference call at 9 a.m. ET today. The audio broadcast may be accessed at the Company’s investor relations website, http://IR.buildabear.com. The call is expected to conclude by 10 a.m. ET.

A replay of the conference call webcast will be available in the investor relations website for one year. A telephone replay will be available beginning at approximately noon ET today until midnight ET on March 18, 2019. The telephone replay is available by calling (844) 512-2921. The access code is: 13698947.

About Build-A-Bear

Build-A-Bear is a global brand kids love and parents trust that seeks to add a little more heart to life. Build-A-Bear Workshop has over 500 stores worldwide where Guests can create customizable furry friends, including corporately-managed stores in the United States, Canada, China, Denmark, Ireland, Puerto Rico, and the United Kingdom, third party retail locations and franchise stores in Africa, Asia, Australia, Europe, Mexico, the Middle East and South America. Build-A-Bear Workshop, Inc. (NYSE: BBW) posted total revenue of $338.5 million in fiscal 2019. For more information, visit the Investor Relations section of buildabear.com.


Forward-Looking Statements

This press release contains certain statements that are, or may be considered to be, “forward-looking statements” for the purpose of federal securities laws, including, but not limited to, statements that reflect our current views with respect to future events and financial performance. We generally identify these statements by words or phrases such as “may,” “might,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “intend,” “predict,” “future,” “potential” or “continue,” the negative or any derivative of these terms and other comparable terminology. All of the information concerning our future liquidity, future revenues, margins and other future financial performance and results, achievement of operating of financial plans or forecasts for future periods, sources and availability of credit and liquidity (including our ability to amend our credit facility on a timely basis on terms acceptable to us or at all), future cash flows and cash needs, success and results of strategic initiatives and other future financial performance or financial position, as well as our assumptions underlying such information, constitute forward-looking information.

These statements are based only on our current expectations and projections about future events. Because these forward-looking statements involve risks and uncertainties, there are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by these forward-looking statements, including those factors discussed under the caption entitled “Risks Related to Our Business” and “Forward-Looking Statements” in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on April 18, 2019 and other periodic reports filed with the SEC which are incorporated herein.

All of our forward-looking statements are as of the date of this Press Release only. In each case, actual results may differ materially from such forward-looking information. We can give no assurance that such expectations or forward-looking statements will prove to be correct. An occurrence of or any material adverse change in one or more of the risk factors or other risks and uncertainties referred to in this Press Release or included in our other public disclosures or our other periodic reports or other documents or filings filed with or furnished to the SEC could materially and adversely affect our continuing operations and our future financial results, cash flows, available credit, prospects and liquidity. Except as required by law, the Company does not undertake to publicly update or revise its forward-looking statements, whether as a result of new information, future events or otherwise.

All other brand names, product names, or trademarks belong to their respective holders.


BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Operations
(dollars in thousands, except share and per share data)








 


13 Weeks

 

 

 

13 Weeks

 

 



Ended

 

 

 

Ended

 

 



February 1,

 

% of Total

 

February 2,

 

% of Total



2020

 

Revenues (1)

 

2019

 

Revenues (1)

Revenues:







Net retail sales

$

100,654

 


96.3

 


$

98,544

 


97.0

 

Commercial revenue

3,385



3.2

 



2,315



2.3

 

International franchising

544



0.5

 



670



0.7

 

Total revenues

104,583



100.0

 



101,529



100.0

 

Cost of merchandise sold:

 


 


 


 

Cost of merchandise sold - retail (1)

49,930



49.6

 



53,345



54.1

 

Store asset impairment



0.0

 



4,569



4.6

 

Cost of merchandise sold - commercial (1)

1,545



45.6

 



1,474



63.7

 

Cost of merchandise sold - international franchising (1)

419



77.0

 



835



124.6

 

Total cost of merchandise sold

51,894



49.6

 



60,223



59.3

 

Consolidated gross profit

52,689



50.4

 



41,306



40.7

 

Selling, general and administrative expense

45,107



43.1

 



47,842



47.1

 

Interest income (expense), net

(6

)

(0.0

)



80



0.1

 

Income (loss) before income taxes

7,588



7.3

 



(6,616

)

(6.5

)

Income tax expense

1,426



1.4

 



3,807



3.7

 

Net income (loss)

$

6,162

 


5.9

 


$

(10,423

)


(10.3

)



 




 



Income (loss) per common share:

 




 



Basic

$

0.42

 




$

(0.72

)



Diluted

$

0.42

 




$

(0.72

)



Shares used in computing common per share amounts:




 



Basic

14,752,560






14,573,318




Diluted

14,808,984






14,573,318




(1)


Selected statement of operations data expressed as a percentage of total revenues, except cost of merchandise sold - retail, cost of merchandise sold - commercial and cost of merchandise sold - international franchising that are expressed as a percentage of net retail sales, commercial revenue and international franchising, respectively. Percentages will not total due to cost of merchandise sold being expressed as a percentage of net retail sales, commercial revenue or international franchising and immaterial rounding.

BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Operations
(dollars in thousands, except share and per share data)


 


52 Weeks

 

 

 

52 Weeks

 

 



Ended

 

 

 

Ended

 

 



February 1,

 

% of Total

 

February 2,

 

% of Total



2020

 

Revenues (1)

 

2019

 

Revenues (1)

Revenues:







Net retail sales

$

323,491


95.6


$

326,304

 


97.0

 

Commercial revenue

 

11,892


3.5


 

6,560

 


1.9

 

International franchising

 

3,160


0.9


 

3,721

 


1.1

 

Total revenues

 

338,543


100.0


 

336,585

 


100.0

 

Costs and expenses:

 


 


 


 

Cost of merchandise sold - retail (1)

 

176,652


54.6


 

186,834

 


57.3

 

Store asset impairment


0.0


 

5,195

 


1.6

 

Cost of merchandise sold - commercial (1)

 

5,432


45.7


 

3,317

 


50.6

 

Cost of merchandise sold - international franchising (1)

 

2,836


89.7


 

2,485

 


66.8

 

Total cost of merchandise sold

 

184,920


54.6


 

197,831

 


58.8

 

Consolidated gross profit

 

153,623


45.4


 

138,754

 


41.2

 



 


 


 


 

Selling, general and administrative expense

 

152,047


44.9


 

157,176

 


46.7

 

Interest income (expense), net

 

15


0.0


 

85

 


0.0

 

Income (loss) before income taxes

 

1,561


0.5


 

(18,507

)


(5.5

)

Income tax expense (benefit)

 

1,300


0.4


 

(574

)


(0.2

)

Net income (loss)

$

261


0.1


$

(17,933

)


(5.3

)



 


 


 


 

Income (loss) per common share:

 


 


 


 

Basic

$

0.02


 


$

(1.23

)


 

Diluted

$

0.02


 


$

(1.23

)


 

Shares used in computing common per share amounts:

 


 


 


 

Basic

 

14,711,334


 


 

14,591,270

 


 

Diluted

 

14,759,810


 


 

14,591,270

 


 

(1)


Selected statement of operations data expressed as a percentage of total revenues, except cost of merchandise sold - retail, cost of merchandise sold - commercial and cost of merchandise sold - international franchising that are expressed as a percentage of net retail sales, commercial revenue and international franchising, respectively. Percentages will not total due to cost of merchandise sold being expressed as a percentage of net retail sales, commercial revenue or international franchising and immaterial rounding.

BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Balance Sheets
(dollars in thousands, except per share data)




 


February 1,

 

February 2,



2020

 

2019

ASSETS
Current assets:



Cash and cash equivalents

$

26,726

 


$

17,894

 

Inventories

 

53,381

 


 

58,356

 

Receivables

 

11,526

 


 

10,588

 

Prepaid expenses and other current assets

 

7,117

 


 

12,960

 

Total current assets

 

98,750

 


 

99,798

 





 




 
Operating lease right-of-use asset

 

126,144

 


 

-

 

Property and equipment, net

 

65,855

 


 

66,368

 

Deferred tax assets

 

3,411

 


 

3,099

 

Other intangible assets, net

 

-

 


 

731

 

Other assets, net

 

3,202

 


 

2,050

 

Total Assets

$

297,362

 


$

172,046

 





 




 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:



Accounts payable

$

15,680

 


$

22,551

 

Accrued expenses

 

16,536

 


 

10,047

 

Operating lease liability short term

 

30,912

 


 

-

 

Gift cards and customer deposits

 

20,231

 


 

21,643

 

Deferred revenue and other

 

2,605

 


 

1,936

 

Total current liabilities

 

85,964

 


 

56,177

 





 
Operating lease liability long term

 

119,625

 


 

-

 

Deferred rent

 

-

 


 

18,440

 

Deferred franchise revenue

 

1,325

 


 

1,625

 

Other liabilities

 

1,717

 


 

1,490

 





 




 
Stockholders' equity:



Common stock, par value $0.01 per share

 

152

 


 

150

 

Additional paid-in capital

 

70,733

 


 

69,088

 

Accumulated other comprehensive loss

 

(12,079

)


 

(12,018

)

Retained earnings

 

29,925

 


 

37,094

 

Total stockholders' equity

 

88,731

 


 

94,314

 









 
Total Liabilities and Stockholders' Equity

$

297,362

 


$

172,046

 


BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES
Unaudited Selected Financial and Store Data
(dollars in thousands)








 


13 Weeks

 

13 Weeks

 

52 Weeks

 

52 Weeks



Ended

 

Ended

 

Ended

 

Ended



February 1,

 

February 2,

 

February 1,

 

February 2,



2020

 

2019

 

2020

 

2019









 
Other financial data:







Total revenues by geographic area







North America
$

88,068



$

84,975



$

286,968



$

283,347


Europe

15,893




16,226




48,532




51,231


Other (1)

622




328




3,043




2,007


Total revenues
$

104,583



$

101,529



$

338,543



$

336,585




 


 


 


 

Retail gross margin ($) (2)

$

50,724

 


$

45,199

 


$

146,839

 


$

139,470

 

Retail gross margin (%) (2)

50.4

%



45.9

%



45.4

%



42.7

%

Capital expenditures (3)

$

2,285

 


$

2,400

 


$

12,384

 


$

11,253

 

Depreciation and amortization

$

3,346

 


$

3,856

 


$

13,705

 


$

16,042

 









 
Store data (4):







Number of corporately-managed retail locations at end of period



North America





316




313


Europe





55




59


Asia





1




1


Total corporately-managed retail locations

372




373








 


 

Number of franchised stores at end of period

92




97








 


 

Corporately-managed store square footage at end of period (5)

 


 

North America





719,078




723,517


Europe





78,786




84,353


Asia





1,750




1,750


Total square footage





799,614




809,620


(1)


Other includes international franchising revenue outside of North America and Europe and a corporately-managed store in China.

(2)


Retail gross margin represents net retail sales less cost of merchandise sold - retail. Retail gross margin percentage represents retail gross margin divided by net retail sales. Store impairment is excluded from retail gross margin.

(3)


Capital expenditures represents cash paid for property, equipment, other assets and other intangible assets.

(4)


Excludes e-commerce. North American stores are located in the United States, Canada and Puerto Rico. In Europe, stores are located in the United Kingdom, Ireland and Denmark. In Asia, the store is located in China.

(5)


Square footage for stores located in North America is leased square footage. Square footage for stores located in Europe is estimated selling square footage.

* Non-GAAP Financial Measures








 
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES
Reconciliation of GAAP to Non-GAAP Results
(dollars in thousands, except per share data)




 


13 Weeks

 

13 Weeks

 

52 Weeks

 

52 Weeks



Ended

 

Ended

 

Ended

 

Ended



February 1,

 

February 2,

 

February 1,

 

February 2,



2020

 

2019

 

2020

 

2019

Income (loss) before income taxes (pre-tax)

$

7,588

 

 

$

(6,616

)

 

$

1,561

 

 

$

(18,507

)

Income (loss) before income taxes adjustments:

 

 

 

 

 

 

 

Asset impairment/Lease modification (1) (7)

 

(244

)

 

 

7,652

 

 

 

(1,016

)

 

 

9,060

 

Foreign exchange (gains) losses (2)

 

(261

)

 

 

(314

)

 

 

71

 

 

 

964

 

Other (3)

 

202

 

 

 

485

 

 

 

370

 

 

 

757

 

Adjusted income (loss) before income taxes (adjusted pre-tax)

 

7,285

 

 

 

1,207

 

 

 

986

 

 

 

(7,726

)



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Income tax expense (benefit)

 

1,426

 

 

 

3,807

 

 

 

1,300

 

 

 

(574

)

Tax adjustments:

 

 

 

 

 

 

 

Income tax impact: adjustments (4)

 

(63

)

 

 

1,669

 

 

 

(120

)

 

 

2,216

 

Income tax charges (5)

 

-

 

 

 

242

 

 

 

-

 

 

 

242

 

Valuation allowance (6)

 

-

 

 

 

(3,743

)

 

 

(449

)

 

 

(3,743

)

Adjusted income tax expense (benefit)

 

1,363

 

 

 

1,975

 

 

 

731

 

 

 

(1,859

)



 

 

 

 

 

 

 

Net income (loss)

 

6,162

 

 

 

(10,423

)

 

 

261

 

 

 

(17,933

)

Adjustments

 

(240

)

 

 

9,655

 

 

 

(6

)

 

 

12,066

 

Adjusted net income (loss)

$

5,922

 

 

$

(768

)

 

$

255

 

 

$

(5,867

)



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Net income (loss) per diluted share (EPS)

$

0.42

 

 

$

(0.72

)

 

$

0.02

 

 

$

(1.23

)



 

 

 

 

 

 

 

Adjusted net loss per diluted share (adjusted EPS)

$

0.40

 

 

$

(0.05

)

 

$

0.02

 

 

$

(0.40

)

(1)


Represents non-cash asset impairment charges related to store fixed assets, receivables and inventory in the 13 and 52 weeks ending February 2, 2019.

(2)


Represents the consolidated impact of foreign exchange rates on the re-measurement of balance sheet items not denominated in functional currency recorded under the provisions of U.S. GAAP and transactional gains and losses. This does not include any impact on margin associated with the translation of revenues or the foreign subsidiaries' purchase of inventory in U.S. dollars.

(3)


Represents severance and other non-recurring changes in reserves and charges.

(4)


Represents the aggregate tax impact of the pre-tax adjustments.

(5)


Represents the final impact of the Tax Reform Act enacted in December 2017.

(6)


Represents the valuation allowance recorded on its deferred tax assets in the United Kingdom.

(7)


Represents the lease modification impacts of exercising early termination options in leases offset by non-cash impairment charges related to store fixed assets, receivables, and inventory in the 13 and 52 weeks ended February 1, 2020.

 

Contacts

Investors:
Voin Todorovic
Build-A-Bear Workshop
314.423.8000 x5221

Media:
Public Relations
PR@buildabear.com